Financial Services / Asset ManagementCboe UK
$0.16
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
4/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$59M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-44.1%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
-27.7%
FCF margin
-7.3%
FCF / Net income
-0.07x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $-87.9M · net income $-94.5M · FCF $6.4M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $-87.9M | $-87.9M | $-28.1M | $-28.1M | $55.7M |
| Net Income | $-94.5M | $-94.5M | $-29.7M | $-29.9M | $54.1M |
| EPS | -0.25 | -0.25 | -0.08 | -0.08 | 0.13 |
| Net Margin | 107.5% | 107.5% | 105.7% | 106.5% | 97.2% |
| Cash Flow | |||||
| Free Cash Flow | $6.4M | $6.4M | $8.7M | $16.3M | $16.9M |
| Returns | |||||
| ROE | -44.1% | -44.1% | -9.3% | -8.0% | 12.0% |
| Valuation | |||||
| P/B | 0.28 | 0.28 | — | — | — |
| Growth & Yield | |||||
| Revenue Growth | -212.5% | -212.5% | -0.1% | -150.4% | — |
| EPS Growth | -217.4% | -217.4% | -2.3% | -158.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+0.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.08 → -0.25
Residual
+0.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.