Financial Services / Asset ManagementNasdaqGM
$17.20
-0.47 (-2.66%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
28/100
D
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.3B
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
N/A
•Debt/Equity
0.00
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2025 · 4 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income — · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | — | — | $3.6M | $2.4M | $343106.00 | $829618.00 |
| Net Income | — | — | $-21.6M | $-16.9M | $-645255.00 | $14871.00 |
| EBITDA | — | — | $-22.5M | $-17.9M | — | — |
| EPS | — | — | -187.71 | -147.10 | -6.00 | 0.00 |
| Gross Margin | — | — | -283.6% | -419.4% | — | — |
| Operating Margin | — | — | -620.7% | -735.7% | -188.1% | 1.8% |
| Net Margin | — | — | -591.2% | -690.3% | -188.1% | 1.8% |
| Balance Sheet | ||||||
| Debt/Equity | 0.00 | 0.00 | 0.06 | 0.18 | — | — |
| Current Ratio | 11.44 | 11.44 | — | — | — | — |
| Cash Flow | ||||||
| Free Cash Flow | — | — | $-21.6M | $-17.4M | — | — |
| Returns | ||||||
| ROE | — | — | -92.5% | -105.3% | -419.6% | 34.5% |
| Valuation | ||||||
| P/B | 1.05 | 1.05 | 0.06 | 0.34 | — | — |
| Growth & Yield | ||||||
| Revenue Growth | — | — | 49.0% | — | -58.6% | — |
| EPS Growth | — | — | -27.6% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-87.7%
Start / end P/E
n/dx → n/dx
EPS bridge
-187.71 → n/d
Residual
-87.7%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.