Financial Services / Capital MarketsNYSE American
$0.23
-0.01 (-2.78%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 33.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
13/100
F
Piotroski
0/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$34M
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
23.9%
↓Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $10.9M · net income — · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $10.9M | $10.9M | — | $9.1M | — |
| Net Income | — | — | — | $131334.00 | $1.5M |
| EBITDA | $-1.3M | $-1.3M | — | $287766.00 | $1.9M |
| EPS | -0.38 | -0.38 | — | 0.67 | — |
| Gross Margin | 23.9% | 23.9% | — | 16.9% | — |
| Operating Margin | -39.6% | -39.6% | — | -12.3% | — |
| Net Margin | — | — | — | 1.4% | — |
| Balance Sheet | |||||
| Debt/Equity | — | — | — | 0.08 | 0.10 |
| Current Ratio | 1.52 | 1.52 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | — | — | — | $-23.1M | $-5.2M |
| Returns | |||||
| ROE | — | — | — | 1.3% | 15.0% |
| Valuation | |||||
| P/E | — | — | — | 932.96 | — |
| EV/EBITDA | — | — | — | 396.99 | 55.39 |
| P/B | — | — | — | 12.33 | 11.77 |
| Growth & Yield | |||||
| EPS Growth | -109.4% | -109.4% | — | -98.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+13.8%
Start / end P/E
n/dx → n/dx
EPS bridge
n/d → -0.38
Residual
+13.8%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.