Financial Services / Credit ServicesNasdaqGS
$84.81
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 100.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
23/100
D
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.3B
P/E
N/A
•EV/EBITDA
N/A
•ROE
20.1%
↑Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
+14.3%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.97B · net income $122.2M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | $1.97B | $1.97B | $1.31B | $1.16B | $1.05B | $748.1M | $563.4M | $455.2M | $161.2M | $114.7M | $88.6M | $69.9M | $73.7M | $69.5M | $86.8M | $145.5M | $263.8M |
| Net Income | $122.2M | $122.2M | $111.3M | $102.8M | $135.6M | $177.9M | $94.1M | $26.4M | $7.9M | $-40.8M | $-6.3M | $1.7M | $7.2M | $-17.7M | $24.5M | $134.0M | $-97.5M |
| EPS | 5.96 | 5.96 | 4.77 | 4.24 | 5.83 | 7.56 | 3.95 | 1.66 | 0.56 | -2.93 | -0.46 | 0.12 | 0.51 | -1.29 | 1.26 | 5.19 | -2.45 |
| Net Margin | 6.2% | 6.2% | 8.5% | 8.9% | 13.0% | 23.8% | 16.7% | 5.8% | 4.9% | -35.6% | -7.1% | 2.5% | 9.7% | -25.5% | 28.2% | 92.1% | -37.0% |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | — | — | — | — | — | — | $212.0M | $99.7M | $41.5M | $-26.9M | $38.7M | $-20000.00 | $-24.8M | $-30.3M | $798000.00 | $82.2M | $331.7M |
| Returns | |||||||||||||||||
| ROE | 20.1% | 20.1% | 22.6% | 26.1% | 41.5% | 61.8% | 121.8% | 2918.7% | -36.1% | 113.2% | -109.5% | 15.6% | 96.5% | -1524.1% | 126.7% | 176.1% | -227.6% |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | 50.1% | 50.1% | 13.5% | 10.4% | 40.0% | 32.8% | 23.8% | 182.4% | 40.5% | 29.4% | 26.8% | -5.1% | 6.0% | -19.9% | -40.3% | -44.8% | — |
| EPS Growth | 24.9% | 24.9% | 12.5% | -27.3% | -22.9% | 91.4% | 138.0% | 196.4% | 119.1% | -537.0% | -483.3% | -76.5% | 139.5% | -202.4% | -75.7% | 311.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
3Y implied EPS CAGR
8.1%
EPS terminal req.
$7.53
Spread vs growth
16.9%
5Y implied EPS CAGR
8.8%
EPS terminal req.
$9.11
Spread vs growth
16.1%
10Y implied EPS CAGR
9.4%
EPS terminal req.
$14.67
Spread vs growth
15.5%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.