Financial Services / Credit ServicesLSE
$7.01
-0.24 (-3.31%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
5/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$28M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-557.0%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2024 · 2 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
1.28x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-700068.0 · FCF $-897627.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Income Statement | ||||
| Net Income | $-700068.00 | $-700068.00 | $-8.3M | $-7.8M |
| EBITDA | $-698429.00 | $-698429.00 | $-7.1M | $-8.2M |
| EPS | -0.00 | -0.00 | -0.03 | -0.03 |
| Balance Sheet | ||||
| Debt/Equity | — | — | 0.07 | 0.03 |
| Current Ratio | 2.31 | 2.31 | — | — |
| Cash Flow | ||||
| Free Cash Flow | $-897627.00 | $-897627.00 | $-6.3M | $-5.3M |
| Returns | ||||
| ROE | -557.0% | -557.0% | -1007.3% | -107.5% |
| Valuation | ||||
| P/B | 15322.88 | 15322.88 | 216.12 | 337.42 |
| Growth & Yield | ||||
| EPS Growth | 91.8% | 91.8% | 7.6% | — |
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+3.9%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.03 → -0.00
Residual
+3.9%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.