Financial Services / Capital MarketsNasdaqCM
$6.21
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
14/100
F
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$34M
P/E
N/A
•EV/EBITDA
N/A
•ROE
758.8%
↑Gross Margin
43.6%
↓Debt/Equity
-8.08
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2011–2025 · 14 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $39.8M · net income $-23.7M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||
| Revenue | $39.8M | $39.8M | $59.3M | $43.6M | $84.4M | $43.9M | $4.4M | — | — | — | — | — | — | — | — | — |
| Net Income | $-23.7M | $-23.7M | $-46.1M | $-60.4M | $-52.8M | $-45.0M | $-5.1M | $-3.5M | $-3.3M | $-3.0M | $-1.1M | $-1.5M | $1.2M | $2.8M | $1863.00 | — |
| EBITDA | $-13.7M | $-13.7M | $-13.3M | $-22.2M | $19.1M | $-28.6M | $2.2M | — | — | — | — | — | — | — | — | — |
| EPS | -20.11 | -20.11 | -51.75 | -3.86 | -4.16 | -0.80 | — | — | — | — | — | — | — | 0.27 | 0.26 | — |
| Gross Margin | 43.6% | 43.6% | 34.2% | 34.5% | 43.5% | 77.4% | 29.1% | — | — | — | — | — | — | — | — | — |
| Operating Margin | -48.5% | -48.5% | -52.6% | -138.4% | -52.3% | -97.3% | -54.9% | — | — | — | — | — | — | — | — | — |
| Net Margin | -59.5% | -59.5% | -77.8% | -138.7% | -62.5% | -102.5% | -113.8% | — | — | — | — | — | — | — | — | — |
| Balance Sheet | ||||||||||||||||
| Debt/Equity | -8.08 | -8.08 | -6.46 | 0.66 | 0.06 | — | — | — | — | — | — | — | — | — | — | — |
| Cash Flow | ||||||||||||||||
| Free Cash Flow | — | — | — | $-7.9M | $-35.7M | $-53.9M | $-5.7M | — | $-2.2M | $-1.4M | $-875000.00 | $30000.00 | — | $-816000.00 | — | — |
| Returns | ||||||||||||||||
| ROE | 758.8% | 758.8% | 1424.3% | -206.7% | -68.5% | -39.2% | -66.7% | -644.9% | -1546.7% | 95.7% | 137.1% | 24616.7% | -70.7% | -2041.0% | 0.1% | — |
| Growth & Yield | ||||||||||||||||
| Revenue Growth | -32.9% | -32.9% | 36.0% | -48.4% | 92.4% | 885.9% | — | — | — | — | — | — | — | — | — | — |
| EPS Growth | 61.1% | 61.1% | -1240.7% | 7.2% | -420.0% | — | — | — | — | — | — | — | — | 3.8% | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.