Financial Services / Banks - RegionalBrussels
$369.00
-9.00 (-2.36%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 100.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
21/100
D
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$148M
P/E
N/A
•EV/EBITDA
N/A
•ROE
85.5%
↑Gross Margin
N/A
•Debt/Equity
-30.73
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $-1.51B · net income $-1.52B · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $-1.51B | $-1.51B | $-4.38B | $-3.94B | $276.1M |
| Net Income | $-1.52B | $-1.52B | $-3.68B | $-3.37B | $-579.6M |
| EPS | -3802.68 | -3802.68 | — | -8426.03 | -1448.98 |
| Net Margin | 101.0% | 101.0% | 84.1% | 85.4% | -209.9% |
| Balance Sheet | |||||
| Debt/Equity | -30.73 | -30.73 | -259.20 | 15.03 | 7.11 |
| Returns | |||||
| ROE | 85.5% | 85.5% | 1778.3% | -97.2% | -7.8% |
| Valuation | |||||
| P/B | — | — | — | 0.07 | 0.04 |
| Growth & Yield | |||||
| Revenue Growth | 65.6% | 65.6% | -10.9% | -1528.8% | — |
| EPS Growth | — | — | — | -481.5% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+2.8%
Start / end P/E
n/dx → n/dx
EPS bridge
n/d → -3802.68
Residual
+2.8%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.