Financial Services / Capital MarketsBSE
$3.71
-0.19 (-4.87%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
5/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$200M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-3.7%
↓Gross Margin
-114.0%
↓Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2026 · 3 años de histórico normalizado
Revenue CAGR
-48.8%
FCF CAGR
—
FCF margin
-36.1%
FCF / Net income
0.19x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $870200.0 · net income $-1.7M · FCF $-314000.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $870200.00 | $870200.00 | $1.5M | $1.5M | $6.5M |
| Net Income | $-1.7M | $-1.7M | $-1.5M | $-1.8M | $-4.7M |
| EBITDA | $-1.6M | $-1.6M | $-1.4M | $-1.7M | $-734000.00 |
| EPS | — | — | — | -0.03 | -0.09 |
| Gross Margin | -114.0% | -114.0% | -49.9% | -27.2% | 7.6% |
| Operating Margin | -193.7% | -193.7% | -100.8% | -120.5% | -13.5% |
| Net Margin | -193.7% | -193.7% | -100.8% | -120.7% | -72.7% |
| Balance Sheet | |||||
| Current Ratio | 9.92 | 9.92 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-314000.00 | $-314000.00 | $519000.00 | $-174000.00 | $200000.00 |
| Returns | |||||
| ROE | -3.7% | -3.7% | -3.1% | -3.8% | -9.4% |
| Valuation | |||||
| P/B | 4.42 | 4.42 | 8.51 | 5.05 | 6.47 |
| Growth & Yield | |||||
| Revenue Growth | -40.6% | -40.6% | -2.8% | -76.8% | — |
| EPS Growth | — | — | — | 66.7% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-49.9%
Start / end P/E
n/dx → n/dx
EPS bridge
n/d → n/d
Residual
-49.9%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.