Financial Services / Insurance - DiversifiedNYSE
$717386.80
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 55.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
20/100
D
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.03T
P/E
N/A
•EV/EBITDA
N/A
•ROE
9.3%
↑Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2007–2025 · 18 años de histórico normalizado
Revenue CAGR
+4.2%
FCF CAGR
+7.2%
FCF margin
10.1%
FCF / Net income
0.37x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $247.24B · net income $66.97B · FCF $25.04B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||
| Revenue | $247.24B | $247.24B | $249.71B | $254.91B | $207.77B | $191.25B | $166.73B | $176.51B | $175.44B | $132.90B | $125.70B | $112.40B | $102.20B | $97.60B | $85.80B | $143.69B | $136.19B | $112.49B | $107.79B | $118.25B |
| Net Income | $66.97B | $66.97B | $89.00B | $96.22B | $-22.76B | $89.94B | $42.52B | $81.42B | $4.02B | $44.94B | $24.07B | $24.08B | $19.87B | $19.48B | $14.82B | $10.25B | $12.97B | $8.05B | $4.99B | $13.21B |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $26.23B | $22.68B | — | — | — | — |
| Operating Margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.4% | 12.0% | 12.7% | 9.9% | — | — |
| Net Margin | 27.1% | 27.1% | 35.6% | 37.7% | -11.0% | 47.0% | 25.5% | 46.1% | 2.3% | 33.8% | 19.2% | 21.4% | 19.4% | 20.0% | 17.3% | 7.1% | 9.5% | 7.2% | 4.6% | 11.2% |
| Cash Flow | ||||||||||||||||||||
| Free Cash Flow | $25.04B | $25.04B | $11.62B | $29.79B | $21.89B | $26.15B | $26.76B | $22.71B | $22.86B | $34.02B | $19.69B | $15.41B | — | — | — | — | $11.91B | $10.91B | $5.11B | $7.18B |
| Returns | ||||||||||||||||||||
| ROE | 9.3% | 9.3% | 13.7% | 17.1% | -4.8% | 17.8% | 9.6% | 19.2% | 1.2% | 12.9% | 8.5% | 9.4% | 8.3% | 8.8% | 7.9% | 6.2% | 8.2% | 6.1% | 4.6% | — |
| Growth & Yield | ||||||||||||||||||||
| Revenue Growth | -1.0% | -1.0% | -2.0% | 22.7% | 8.6% | 14.7% | -5.5% | 0.6% | 32.0% | 5.7% | 11.8% | 10.0% | 4.7% | 13.8% | -40.3% | 5.5% | 21.1% | 4.4% | -8.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.