Financial Services / Capital MarketsNYSE
$6.01
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
6/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$697M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-4.7%
↓Gross Margin
1.0%
↓Debt/Equity
1.13
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
0.0%
FCF / Net income
-0.33x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $16.15B · net income $-14.8M · FCF $4.8M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2022 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $16.15B | $16.15B | — | — |
| Net Income | $-14.8M | $-14.8M | $156.6M | $4.61B |
| EBITDA | $-8.6M | $-8.6M | — | — |
| EPS | -0.13 | -0.13 | 0.47 | 16.24 |
| Gross Margin | 1.0% | 1.0% | — | — |
| Operating Margin | 0.1% | 0.1% | — | — |
| Net Margin | -0.1% | -0.1% | — | — |
| Balance Sheet | ||||
| Debt/Equity | 1.13 | 1.13 | — | — |
| Current Ratio | 1.08 | 1.08 | — | — |
| Cash Flow | ||||
| Free Cash Flow | $4.8M | $4.8M | — | — |
| Returns | ||||
| ROE | -4.7% | -4.7% | — | — |
| Valuation | ||||
| P/B | 2.19 | 2.19 | — | — |
| Growth & Yield | ||||
| EPS Growth | -127.3% | -127.3% | -97.1% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-66.6%
Start / end P/E
n/dx → n/dx
EPS bridge
0.47 → -0.13
Residual
-66.6%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.