Financial Services / Capital MarketsNasdaqCM
$5.09
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
11/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$58M
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2025 · 4 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
4.6%
FCF / Net income
-4.61x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $614.9M · net income $-6.2M · FCF $28.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | $614.9M | $614.9M | $573.7M | $689.0M | $646.8M | — |
| Net Income | $-6.2M | $-6.2M | $-11.7M | $-26.1M | $0.00 | — |
| EBITDA | $48.9M | $48.9M | $34.3M | $43.3M | $35.3M | — |
| EPS | -0.86 | -0.86 | -4.21 | -1.57 | — | — |
| Operating Margin | 6.7% | 6.7% | 4.2% | 4.4% | 2.6% | — |
| Net Margin | -1.0% | -1.0% | -2.0% | -3.8% | 0.0% | — |
| Cash Flow | ||||||
| Free Cash Flow | $28.5M | $28.5M | $11.8M | $41.1M | $30.1M | — |
| Returns | ||||||
| ROE | — | — | — | — | 0.0% | — |
| Growth & Yield | ||||||
| Revenue Growth | 7.2% | 7.2% | -16.7% | 6.5% | — | — |
| EPS Growth | 79.6% | 79.6% | -168.2% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.