Financial Services / Financial Data & Stock ExchangesCboe US
$354.46
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 71.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
34/100
D
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$37.1B
P/E
N/A
•EV/EBITDA
N/A
•ROE
21.4%
↑Gross Margin
N/A
•Debt/Equity
0.28
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
1.53x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $1.10B · FCF $1.68B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | — | — | — | — | — | — | — | — | — | $2.23B | $703.1M | $663.8M | $617.2M | $572.0M | $512.3M | $508.1M | $437.1M | $426.1M |
| Net Income | $1.10B | $1.10B | $764.9M | $761.4M | $235.0M | $529.0M | $468.2M | $374.9M | $426.5M | $401.7M | $186.8M | $205.0M | $189.7M | $176.0M | $157.4M | $139.4M | $99.4M | $106.5M |
| EBITDA | $1.59B | $1.59B | $1.23B | $1.22B | $656.4M | $973.3M | $820.7M | $713.8M | $803.4M | $564.1M | $342.6M | $366.2M | $353.7M | $320.3M | $275.6M | $275.7M | $197.2M | $205.1M |
| EPS | 10.42 | 10.42 | 7.21 | 7.13 | 2.19 | 4.92 | 4.27 | 3.34 | 3.76 | 3.69 | 2.27 | 2.46 | 2.21 | 1.99 | 1.78 | 1.52 | 1.03 | 1.17 |
| Gross Margin | — | — | — | — | — | — | — | — | — | 44.7% | 80.6% | 84.6% | — | — | — | — | — | — |
| Operating Margin | — | — | — | — | — | — | — | — | — | 16.7% | 42.4% | 48.2% | 50.8% | 50.0% | 47.6% | 47.6% | 38.3% | 41.7% |
| Net Margin | — | — | — | — | — | — | — | — | — | 18.0% | 26.6% | 30.9% | 30.7% | 30.8% | 30.7% | 27.4% | 22.7% | 25.0% |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | 0.28 | 0.28 | 0.34 | 0.36 | 0.41 | 0.36 | 0.34 | 0.26 | 0.28 | 0.40 | — | — | — | — | — | — | — | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | $1.68B | $1.68B | $1.04B | $1.03B | $591.3M | $545.8M | $1.41B | $597.7M | $498.4M | $336.9M | $185.2M | $206.0M | — | — | — | — | — | — |
| Returns | ||||||||||||||||||
| ROE | 21.4% | 21.4% | 17.9% | 19.1% | 6.8% | 14.7% | 14.0% | 11.2% | 13.2% | 12.9% | 58.8% | 78.9% | 75.9% | 61.9% | 65.8% | — | — | — |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | — | — | — | — | — | — | — | — | — | 217.0% | 5.9% | 7.5% | 7.9% | 11.7% | 0.8% | 16.3% | 2.6% | — |
| EPS Growth | 44.5% | 44.5% | 1.1% | 225.6% | -55.5% | 15.2% | 27.8% | -11.2% | 1.9% | 62.6% | -7.7% | 11.3% | 11.1% | 11.8% | 17.1% | 47.6% | -12.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
44.5%
EPS terminal req.
$31.45
Spread vs growth
0.0%
5Y implied EPS CAGR
29.6%
EPS terminal req.
$38.06
Spread vs growth
14.9%
10Y implied EPS CAGR
19.4%
EPS terminal req.
$61.29
Spread vs growth
25.1%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.