Financial Services / Asset ManagementCanadian Sec
$0.07
-0.02 (-16.67%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
17/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$1M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-70.6%
↓Gross Margin
100.0%
↑Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-46.4%
FCF / Net income
0.00x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $2074.0 · net income $-529329.0 · FCF $-962.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $2074.00 | $2074.00 | $113246.00 | $48260.00 | — |
| Net Income | $-529329.00 | $-529329.00 | $-3.3M | $-850081.00 | $-467208.00 |
| EBITDA | $-485303.00 | $-485303.00 | $-2.6M | $-836797.00 | $-467208.00 |
| EPS | -0.06 | -0.06 | -0.40 | -0.10 | -0.80 |
| Gross Margin | 100.0% | 100.0% | -23.8% | -13.4% | — |
| Operating Margin | -23399.4% | -23399.4% | -2342.7% | -1942.8% | — |
| Net Margin | -25522.1% | -25522.1% | -2915.2% | -1761.5% | — |
| Balance Sheet | |||||
| Debt/Equity | — | — | — | — | 0.20 |
| Current Ratio | 3.97 | 3.97 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-962.00 | $-962.00 | $-2.2M | $-652097.00 | $-1.3M |
| Returns | |||||
| ROE | -70.6% | -70.6% | -5222.1% | -50.3% | -176.3% |
| Valuation | |||||
| P/B | 0.82 | 0.82 | 118.47 | — | — |
| Growth & Yield | |||||
| Revenue Growth | -98.2% | -98.2% | 134.7% | — | — |
| EPS Growth | 85.0% | 85.0% | -302.1% | 87.6% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-11.8%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.40 → -0.06
Residual
-11.8%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.