Financial Services / Insurance BrokersNYSE
$9.99
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 58.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
20/100
D
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$487M
P/E
N/A
•EV/EBITDA
N/A
•ROE
11.3%
↑Gross Margin
N/A
•Debt/Equity
1.09
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2007–2025 · 18 años de histórico normalizado
Revenue CAGR
+1.2%
FCF CAGR
+15.3%
FCF margin
7.2%
FCF / Net income
4.83x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.31B · net income $19.6M · FCF $94.8M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||
| Revenue | $1.31B | $1.31B | $1.34B | $1.32B | $1.23B | $1.14B | $1.02B | $1.05B | $1.12B | $1.16B | $1.18B | $1.24B | $1.22B | $1.25B | $1.27B | $1.21B | $1.11B | $1.05B | $1.14B | $1.05B |
| Net Income | $19.6M | $19.6M | $26.6M | $30.6M | $-18.3M | $30.7M | $28.3M | $12.5M | $26.0M | $27.7M | $36.0M | $-45.5M | $30.6M | $51.0M | $48.9M | $45.4M | $28.3M | $-115.7M | $32.3M | $16.1M |
| EBITDA | — | — | — | — | — | — | — | $124.6M | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.53 | -2.23 | 0.62 | 0.32 |
| Operating Margin | — | — | — | — | — | — | — | 8.0% | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Margin | 1.5% | 1.5% | 2.0% | 2.3% | -1.5% | 2.7% | 2.8% | 1.2% | 2.3% | 2.4% | 3.1% | -3.7% | 2.5% | 4.1% | 3.9% | 3.7% | 2.6% | -11.0% | 2.8% | 1.5% |
| Balance Sheet | ||||||||||||||||||||
| Debt/Equity | 1.09 | 1.09 | 1.39 | 1.48 | 1.92 | 0.82 | 0.60 | 1.11 | 1.11 | 1.23 | 1.21 | 2.14 | 0.90 | 0.68 | 1.10 | — | — | — | — | — |
| Cash Flow | ||||||||||||||||||||
| Free Cash Flow | $94.8M | $94.8M | $45.4M | $98.9M | $20.8M | $45.1M | $79.0M | $66.5M | $38.4M | $21.7M | $88.5M | $49.5M | $-5.9M | $63.8M | $77.5M | $22.5M | $12.7M | $41.8M | $56.4M | $7.3M |
| Returns | ||||||||||||||||||||
| ROE | 11.3% | 11.3% | 16.9% | 21.6% | -14.7% | 14.5% | 15.1% | 7.8% | 15.2% | 15.2% | 23.4% | -40.0% | 17.7% | 25.5% | 35.9% | 34.0% | 31.6% | -204.1% | 18.4% | — |
| Growth & Yield | ||||||||||||||||||||
| Revenue Growth | -2.2% | -2.2% | 1.8% | 7.0% | 8.1% | 12.1% | -3.0% | -6.7% | -3.5% | -1.2% | -5.1% | 2.0% | -2.9% | -1.0% | 4.5% | 9.1% | 6.0% | -7.7% | 8.1% | — |
| EPS Growth | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 123.8% | -459.7% | 93.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.