Utilities / Utilities - RenewableNasdaqCM
$0.29
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 50.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
3/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$7M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-2.0%
↓Gross Margin
44.4%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
-31.4%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $262509.0 · net income $-2.9M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | $262509.00 | $262509.00 | — | — | $431489.00 | $414468.00 | — | $867431.00 | — | $6.5M | $4.5M | $24.1M | $18.9M | $62.0M | $0.00 | $30.1M | $74.3M |
| Net Income | $-2.9M | $-2.9M | $-1.6M | $-746786.00 | $-4.5M | $-12.2M | $4.1M | $-8.8M | $-66.0M | $-7.3M | $-48.3M | $18.4M | $19.8M | $15.6M | $3.4M | $18.6M | $18.8M |
| EBITDA | — | — | $-1.1M | $-797889.00 | $-3.9M | $-807516.00 | — | — | — | $5.8M | $-45.9M | $23.9M | $28.1M | $30.6M | $13.9M | $25.7M | $27.4M |
| EPS | -0.19 | -0.19 | -0.18 | -0.10 | -0.61 | -2.18 | 1.58 | -5.61 | -76.22 | -0.88 | -5.81 | 2.21 | 0.28 | 0.29 | 0.07 | 0.34 | 0.38 |
| Gross Margin | 44.4% | 44.4% | — | — | — | — | — | — | — | 100.0% | 98.3% | 13.4% | 26.9% | 24.7% | — | 27.5% | 25.0% |
| Operating Margin | -1148.8% | -1148.8% | — | — | -899.3% | -195.0% | — | -1049.9% | — | 89.5% | -1023.1% | 99.3% | 148.6% | 49.2% | — | 85.2% | 36.8% |
| Net Margin | -1104.7% | -1104.7% | — | — | -1033.0% | -2950.8% | — | -1011.3% | — | -113.1% | -1077.3% | 76.4% | 105.0% | 25.2% | — | 61.9% | 25.4% |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | — | — | — | — | — | — | 0.24 | 0.01 | 0.56 | — | — | — | — | 0.02 | 0.03 | 0.05 | — |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | — | — | — | — | — | — | $82.2M | — | — | — | — | $63.9M | — | $-70.3M | $42.4M | $-17.2M | $-14.4M |
| Returns | |||||||||||||||||
| ROE | -2.0% | -2.0% | -1.5% | -0.7% | -4.0% | -9.8% | 4.4% | -11.2% | -76.1% | -4.7% | -31.4% | 8.6% | 9.5% | 10.1% | 3.0% | 17.2% | 25.6% |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | — | — | — | — | 4.1% | — | — | — | — | 44.8% | -81.4% | 27.6% | -69.6% | — | -100.0% | -59.5% | — |
| EPS Growth | -5.6% | -5.6% | -80.0% | 83.6% | 72.0% | -238.0% | 128.2% | 92.6% | -8561.4% | 84.9% | -362.9% | 689.3% | -3.4% | 314.3% | -79.4% | -10.5% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.