Financial Services / Credit ServicesBSE
$6.12
-0.32 (-4.97%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 9.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
34/100
D
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$135M
P/E
N/A
•EV/EBITDA
N/A
•ROE
2.0%
↓Gross Margin
N/A
•Debt/Equity
-1.36
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2026 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
0.34x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-10.2M · FCF $-3.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | — | $45000.00 | $-1.8M |
| Net Income | $-10.2M | $-10.2M | $-11.9M | $-9.4M | $-48.5M |
| EBITDA | $-15.3M | $-15.3M | $-22.3M | $-6.6M | $-5.7M |
| EPS | — | — | -0.54 | -0.42 | -2.19 |
| Gross Margin | — | — | — | -13857.8% | 370.2% |
| Operating Margin | — | — | — | -35782.2% | 1044.6% |
| Net Margin | — | — | — | -20844.4% | 2632.2% |
| Balance Sheet | |||||
| Debt/Equity | -1.36 | -1.36 | -1.39 | -1.43 | -1.54 |
| Current Ratio | 0.06 | 0.06 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-3.5M | $-3.5M | $-2.9M | $-14.4M | $-14.8M |
| Returns | |||||
| ROE | 2.0% | 2.0% | 2.4% | 1.9% | 10.1% |
| Growth & Yield | |||||
| Revenue Growth | — | — | — | 102.4% | — |
| EPS Growth | — | — | -28.6% | 80.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+9.1%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.54 → n/d
Residual
+9.1%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.