Utilities / Utilities - Regulated GasBuenos Aires
$1850.00
+30.00 (+1.65%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 26% · confianza 25%
FCF escenarios
weak_data · normalized FCF $54.4B · quality 56.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
39/100
D
Piotroski
7/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
8/100
SEC 0%
Sin guardar todavía.
Market Cap
$296.8B
P/E
6.7x
↓EV/EBITDA
2.9x
↓ROE
22.3%
↑Gross Margin
34.4%
↑Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2024–2025 · 1 años de histórico normalizado
Revenue CAGR
+10.6%
FCF CAGR
-15.4%
FCF margin
13.9%
FCF / Net income
1.13x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $359.90B · net income $44.26B · FCF $49.85B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Income Statement | |||
| Revenue | $359.90B | $359.90B | $325.49B |
| Net Income | $44.26B | $44.26B | $25.52B |
| EBITDA | $97.77B | $97.77B | $71.60B |
| EPS | 275.81 | 275.81 | 159.07 |
| Gross Margin | 34.4% | 34.4% | 31.7% |
| Operating Margin | 20.5% | 20.5% | 18.7% |
| Net Margin | 12.3% | 12.3% | 7.8% |
| Balance Sheet | |||
| Current Ratio | 1.04 | 1.04 | — |
| Cash Flow | |||
| Free Cash Flow | $49.85B | $49.85B | $58.96B |
| Returns | |||
| ROE | 22.3% | 22.3% | 10.4% |
| Valuation | |||
| P/E | 6.71 | 6.71 | 14.74 |
| EV/EBITDA | 2.85 | 2.85 | — |
| P/B | 1.50 | 1.50 | — |
| Growth & Yield | |||
| Revenue Growth | 10.6% | 10.6% | — |
| EPS Growth | 73.4% | 73.4% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
-15.9%
EPS terminal req.
$164.16
Spread vs growth
89.3%
5Y implied EPS CAGR
-6.4%
EPS terminal req.
$198.63
Spread vs growth
79.7%
10Y implied EPS CAGR
1.5%
EPS terminal req.
$319.89
Spread vs growth
71.9%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+29.4%
Start / end P/E
9.0x → 6.7x
EPS bridge
159.07 → 275.81
Residual
-18.6%
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.