Utilities / Utilities - Regulated GasBuenos Aires
$1660.00
-40.00 (-2.35%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 17%
FCF escenarios
weak_data · normalized FCF $33.6B · quality 39.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
44/100
C
Piotroski
7/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$335.9B
P/E
6.1x
↓EV/EBITDA
3.4x
↓ROE
25.7%
↑Gross Margin
38.5%
↑Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+59.8%
FCF CAGR
—
FCF margin
10.3%
FCF / Net income
0.64x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $326.13B · net income $52.89B · FCF $33.61B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $326.13B | $326.13B | $302.56B | $4761.15B | $79.96B |
| Net Income | $52.89B | $52.89B | $23.40B | $465.05B | $-3.01B |
| EBITDA | $97.50B | $97.50B | $69.96B | $1170.10B | $5.41B |
| EPS | 261.37 | 261.37 | 115.64 | 16.75 | -14.88 |
| Gross Margin | 38.5% | 38.5% | 36.9% | 11.3% | 19.4% |
| Operating Margin | 25.2% | 25.2% | 23.1% | 10.1% | 2.6% |
| Net Margin | 16.2% | 16.2% | 7.7% | 9.8% | -3.8% |
| Balance Sheet | |||||
| Current Ratio | 1.44 | 1.44 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $33.61B | $33.61B | $32.87B | $1203.24B | $-5.04B |
| Returns | |||||
| ROE | 25.7% | 25.7% | 9.5% | 26.6% | -3.4% |
| Valuation | |||||
| P/E | 6.10 | 6.10 | 16.21 | 59.30 | — |
| EV/EBITDA | 3.45 | 3.45 | 5.19 | -0.99 | 7.40 |
| P/B | 1.63 | 1.63 | 1.54 | 0.11 | 0.48 |
| Growth & Yield | |||||
| Revenue Growth | 7.8% | 7.8% | -93.6% | 5854.4% | — |
| EPS Growth | 126.0% | 126.0% | 590.2% | 212.6% | — |
| Dividend Yield | 21.9% | 21.9% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
-17.4%
EPS terminal req.
$147.30
Spread vs growth
143.4%
5Y implied EPS CAGR
-7.4%
EPS terminal req.
$178.23
Spread vs growth
133.4%
10Y implied EPS CAGR
0.9%
EPS terminal req.
$287.04
Spread vs growth
125.1%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+20.7%
Start / end P/E
14.5x → 6.4x
EPS bridge
115.64 → 261.37
Residual
-70.9%
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.