Financial Services / Asset ManagementCboe UK
$4.74
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
4/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$41M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-270.5%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
1.9%
FCF / Net income
0.02x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $-211.2M · net income $-217.0M · FCF $-4.0M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $-211.2M | $-211.2M | $-273.9M | $-229.2M | $94.4M |
| Net Income | $-217.0M | $-217.0M | $-277.5M | $-237.3M | $92.1M |
| EPS | — | — | -0.32 | -0.27 | 0.11 |
| Net Margin | 102.8% | 102.8% | 101.3% | 103.5% | 97.5% |
| Cash Flow | |||||
| Free Cash Flow | $-4.0M | $-4.0M | $-11.0M | $17.9M | $-5.5M |
| Returns | |||||
| ROE | -270.5% | -270.5% | -93.4% | -34.6% | 9.7% |
| Valuation | |||||
| P/B | 51.10 | 51.10 | 64.03 | 41.66 | — |
| Growth & Yield | |||||
| Revenue Growth | 22.9% | 22.9% | -19.5% | -342.9% | — |
| EPS Growth | — | — | -17.0% | -347.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-99.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.32 → n/d
Residual
-99.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.