Financial Services / Asset ManagementNYSE
$4.67
-0.07 (-1.48%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
3/100
F
Piotroski
0/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$175M
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2012–2025 · 13 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income — · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||
| Revenue | — | — | $15.9M | $10.1M | $-25.1M | $-557000.00 | — | — | — | — | — | — | — | — | — |
| Net Income | — | — | $6.6M | $4.6M | $-30.2M | $-6.3M | $20.1M | $22.3M | $-11.3M | $10.8M | $11.9M | $30000.00 | $16.2M | $-1.9M | — |
| EPS | — | — | — | 0.31 | -2.29 | -0.50 | 1.63 | 1.79 | -0.88 | 0.93 | 1.31 | 0.00 | 1.77 | -0.29 | — |
| Net Margin | — | — | 41.5% | 45.2% | 120.5% | 1132.7% | — | — | — | — | — | — | — | — | — |
| Balance Sheet | |||||||||||||||
| Current Ratio | — | — | 0.05 | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash Flow | |||||||||||||||
| Free Cash Flow | — | — | $9.1M | $-10.0M | $22.4M | $27.9M | — | — | — | — | — | — | — | — | — |
| Returns | |||||||||||||||
| ROE | — | — | 3.4% | 3.3% | -26.9% | -4.1% | 12.1% | 13.8% | -7.3% | 5.6% | 8.4% | 0.0% | 9.9% | -1.1% | — |
| Valuation | |||||||||||||||
| P/E | — | — | 16.68 | 19.61 | — | — | — | — | — | — | — | — | — | — | — |
| P/B | — | — | 0.71 | 0.66 | 0.85 | 0.89 | — | — | — | — | — | — | — | — | — |
| Growth & Yield | |||||||||||||||
| Revenue Growth | — | — | 57.3% | 140.3% | -4400.9% | — | — | — | — | — | — | — | — | — | — |
| EPS Growth | — | — | — | 113.5% | -358.0% | — | -8.9% | 303.4% | -194.6% | -29.0% | — | -100.0% | 710.3% | — | — |
| Dividend Yield | — | — | 20.3% | — | — | — | — | — | — | — | — | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-16.9%
Start / end P/E
n/dx → n/dx
EPS bridge
n/d → n/d
Residual
-16.9%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.