Utilities / Utilities - Regulated GasBuenos Aires
$3330.00
+82.50 (+2.54%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 26% · confianza 25%
FCF escenarios
weak_data · normalized FCF $87.7B · quality 56.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
43/100
C
Piotroski
7/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
8/100
SEC 0%
Sin guardar todavía.
Market Cap
$833.1B
P/E
7.9x
↓EV/EBITDA
3.4x
↓ROE
20.8%
↑Gross Margin
36.3%
↑Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2024–2025 · 1 años de histórico normalizado
Revenue CAGR
+9.5%
FCF CAGR
-7.6%
FCF margin
12.0%
FCF / Net income
0.94x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $704.27B · net income $89.65B · FCF $84.21B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Income Statement | |||
| Revenue | $704.27B | $704.27B | $643.12B |
| Net Income | $89.65B | $89.65B | $30.89B |
| EBITDA | $197.10B | $197.10B | $139.04B |
| EPS | 421.65 | 421.65 | 134.75 |
| Gross Margin | 36.3% | 36.3% | 34.1% |
| Operating Margin | 23.9% | 23.9% | 21.8% |
| Net Margin | 12.7% | 12.7% | 4.8% |
| Balance Sheet | |||
| Current Ratio | 1.45 | 1.45 | — |
| Cash Flow | |||
| Free Cash Flow | $84.21B | $84.21B | $91.16B |
| Returns | |||
| ROE | 20.8% | 20.8% | 11.3% |
| Valuation | |||
| P/E | 7.90 | 7.90 | — |
| EV/EBITDA | 3.39 | 3.39 | — |
| P/B | 1.64 | 1.64 | — |
| Growth & Yield | |||
| Revenue Growth | 9.5% | 9.5% | — |
| EPS Growth | 212.9% | 212.9% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
-11.2%
EPS terminal req.
$295.48
Spread vs growth
224.1%
5Y implied EPS CAGR
-3.2%
EPS terminal req.
$357.53
Spread vs growth
216.2%
10Y implied EPS CAGR
3.2%
EPS terminal req.
$575.81
Spread vs growth
209.8%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-88.7%
Start / end P/E
218.4x → 7.9x
EPS bridge
134.75 → 421.65
Residual
-205.2%
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.