Financial Services / Asset ManagementKuwait
$33.40
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
11/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$3M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-14.4%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
0.23x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-154384.0 · FCF $-36061.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | $-504.00 | $-17515.00 | $73987.00 |
| Net Income | $-154384.00 | $-154384.00 | $-2.7M | $-157650.00 | $-108143.00 |
| EBITDA | $-154388.00 | $-154388.00 | $-1.2M | $-160431.00 | $-108556.00 |
| EPS | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Gross Margin | — | — | 11870.2% | 640.0% | — |
| Operating Margin | — | — | 247412.1% | 916.0% | -146.7% |
| Net Margin | — | — | 535951.2% | 900.1% | -146.2% |
| Balance Sheet | |||||
| Current Ratio | 0.01 | 0.01 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-36061.00 | $-36061.00 | $-7903.00 | $-409385.00 | $-1.2M |
| Returns | |||||
| ROE | -14.4% | -14.4% | -202.3% | -1.7% | -1.1% |
| Valuation | |||||
| P/B | 9732.65 | 9732.65 | 3511.46 | 590.07 | 321.77 |
| Growth & Yield | |||||
| Revenue Growth | — | — | 97.1% | -123.7% | — |
| EPS Growth | 94.3% | 94.3% | -1630.6% | -44.1% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+158.3%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.01 → -0.00
Residual
+158.3%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.