Financial Services / Credit ServicesNYSE
$21.49
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
16/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$184M
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2019–2025 · 6 años de histórico normalizado
Revenue CAGR
-9.3%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $497.4M · net income $45.2M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | $497.4M | $497.4M | $394.4M | $234.3M | $52.8M | — | $1.80B | $891.5M |
| Net Income | $45.2M | $45.2M | $15.5M | $-80.1M | $-190.7M | — | $518.4M | $54.4M |
| EBITDA | — | — | — | — | — | — | $16.9M | $19.0M |
| EPS | 3.74 | 3.74 | 1.18 | -9.77 | -3.12 | — | — | — |
| Operating Margin | — | — | — | — | — | — | -0.1% | -0.0% |
| Net Margin | 9.1% | 9.1% | 3.9% | -34.2% | -361.4% | — | 28.8% | 6.1% |
| Cash Flow | ||||||||
| Free Cash Flow | — | — | — | — | $1.40B | — | $-695.1M | $96.8M |
| Returns | ||||||||
| ROE | — | — | — | — | — | — | -1310.4% | -248.5% |
| Growth & Yield | ||||||||
| Revenue Growth | 26.1% | 26.1% | 68.4% | 344.0% | — | — | 101.9% | — |
| EPS Growth | 216.9% | 216.9% | 112.1% | -213.1% | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
3Y implied EPS CAGR
-20.1%
EPS terminal req.
$1.91
Spread vs growth
237.1%
5Y implied EPS CAGR
-9.2%
EPS terminal req.
$2.31
Spread vs growth
226.2%
10Y implied EPS CAGR
-0.1%
EPS terminal req.
$3.72
Spread vs growth
217.0%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.