Financial Services / Credit ServicesNYSE
$12.62
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 3.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
16/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$715M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-11.1%
↓Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
+14.3%
FCF CAGR
+5.3%
FCF margin
3.3%
FCF / Net income
-0.67x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.99B · net income $-98.9M · FCF $66.0M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $1.99B | $1.99B | $1.66B | $1.46B | $1.41B | $1.41B | $1.24B | $1.08B | $1.07B | $901.1M | $718.8M | $694.7M | $601.6M | $573.6M | $546.3M | $467.4M | $363.9M | $234.8M |
| Net Income | $-98.9M | $-98.9M | $-26.7M | $6.7M | $64.2M | $47.5M | $23.1M | $99.9M | $118.7M | $85.9M | $41.6M | $38.4M | $42.7M | $34.0M | $47.2M | $52.1M | $42.2M | $37.2M |
| EBITDA | $78.4M | $78.4M | $61.8M | $81.4M | $151.5M | $123.5M | $88.1M | $172.4M | $169.0M | $142.8M | $102.8M | $97.8M | $91.4M | $76.1M | $90.3M | $95.8M | $76.9M | $68.3M |
| Operating Margin | 0.7% | 0.7% | -0.1% | 1.5% | 6.7% | 4.7% | 2.4% | 11.4% | 12.2% | 12.1% | 8.8% | 8.5% | 9.8% | 8.6% | 13.2% | 17.9% | 19.0% | 27.1% |
| Net Margin | -5.0% | -5.0% | -1.6% | 0.5% | 4.6% | 3.4% | 1.9% | 9.3% | 11.1% | 9.5% | 5.8% | 5.5% | 7.1% | 5.9% | 8.6% | 11.1% | 11.6% | 15.8% |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | $66.0M | $66.0M | $7.1M | $21.6M | $193.4M | $109.6M | $150.1M | $111.7M | $190.0M | $174.2M | $71.2M | $109.1M | $29.9M | $86.8M | $61.6M | $71.0M | $70.0M | $28.9M |
| Returns | ||||||||||||||||||
| ROE | -11.1% | -11.1% | -3.1% | 0.8% | 8.2% | 4.4% | 2.3% | 10.8% | 13.0% | 11.2% | 6.1% | 5.8% | 6.8% | 8.5% | 14.4% | 20.6% | 25.6% | 88.0% |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | 19.8% | 19.8% | 13.5% | 4.0% | -0.5% | 14.2% | 15.1% | 1.0% | 18.2% | 25.4% | 3.5% | 15.5% | 4.9% | 5.0% | 16.9% | 28.4% | 55.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.