Financial Services / Capital MarketsNasdaqGS
$5.00
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 80.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
4/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$596M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-107.8%
↓Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2025 · 2 años de histórico normalizado
Revenue CAGR
+35.3%
FCF CAGR
—
FCF margin
-122.6%
FCF / Net income
0.38x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $179.6M · net income $-582.8M · FCF $-220.1M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $179.6M | $179.6M | $142.2M | $98.1M |
| Net Income | $-582.8M | $-582.8M | $-158.5M | $-319.7M |
| EBITDA | $-314.9M | $-314.9M | $-132.9M | $-279.4M |
| EPS | -15.52 | -15.52 | -32.24 | -66.25 |
| Operating Margin | -192.5% | -192.5% | -116.6% | -317.5% |
| Net Margin | -324.6% | -324.6% | -111.5% | -325.7% |
| Cash Flow | ||||
| Free Cash Flow | $-220.1M | $-220.1M | $-110.2M | $-208.0M |
| Returns | ||||
| ROE | -107.8% | -107.8% | 19.9% | 49.6% |
| Growth & Yield | ||||
| Revenue Growth | 26.3% | 26.3% | 44.9% | — |
| EPS Growth | 51.9% | 51.9% | 51.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.