Utilities / Utilities - RenewableBSE
$14.00
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 16%
FCF escenarios
weak_data · normalized FCF $36.1M · quality 33.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
8/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.4B
P/E
N/A
•EV/EBITDA
N/A
•ROE
-1.6%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2026 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
0.02x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-1.3M · FCF $-26000.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | $7000.00 | $431000.00 | $40000.00 |
| Net Income | $-1.3M | $-1.3M | $35.4M | $67.5M | $-124.5M |
| EBITDA | $-1.3M | $-1.3M | $35.4M | $67.5M | $-124.5M |
| EPS | — | — | 0.29 | 0.65 | -1.35 |
| Gross Margin | — | — | 57.1% | 71.9% | -95.0% |
| Operating Margin | — | — | -69142.9% | 15770.5% | -311257.5% |
| Net Margin | — | — | 505900.0% | 15664.0% | -311230.0% |
| Balance Sheet | |||||
| Current Ratio | 0.52 | 0.52 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-26000.00 | $-26000.00 | $36.1M | $69.2M | $-11.7M |
| Returns | |||||
| ROE | -1.6% | -1.6% | 43.5% | 127.4% | 1122.6% |
| Valuation | |||||
| P/E | — | — | 62.31 | 25.43 | — |
| EV/EBITDA | — | — | 62.30 | 25.42 | — |
| P/B | 17.29 | 17.29 | 27.11 | 32.40 | — |
| Growth & Yield | |||||
| Revenue Growth | — | — | -98.4% | 977.5% | — |
| EPS Growth | — | — | -55.4% | 148.1% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-15.4%
Start / end P/E
n/dx → n/dx
EPS bridge
0.29 → n/d
Residual
-15.4%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.