Financial Services / Insurance - ReinsuranceNasdaqGS
$17.86
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 27.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
29/100
D
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$592M
P/E
N/A
•EV/EBITDA
N/A
•ROE
10.6%
↑Gross Margin
N/A
•Debt/Equity
0.01
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
+3.5%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $729.8M · net income $74.8M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $729.8M | $729.8M | $696.0M | $667.1M | $526.7M | $588.6M | $484.1M | $538.2M | $183.0M | $645.7M | $588.4M | $123.0M | $479.8M | $764.3M | $545.4M | $403.1M | $390.6M | $419.1M |
| Net Income | $74.8M | $74.8M | $42.8M | $86.8M | $25.3M | $17.6M | $3.9M | $-4.0M | $-350.1M | $-45.0M | $44.9M | $-326.4M | $109.6M | $225.7M | $14.6M | $6.8M | $90.6M | $209.5M |
| EPS | 2.17 | 2.17 | 1.24 | 2.50 | 0.73 | 0.51 | 0.11 | -0.11 | -9.74 | -1.21 | 1.20 | -8.90 | 2.89 | 6.01 | 0.39 | 0.18 | 2.44 | 5.71 |
| Net Margin | 10.3% | 10.3% | 6.2% | 13.0% | 4.8% | 3.0% | 0.8% | -0.7% | -191.3% | -7.0% | 7.6% | -265.3% | 22.8% | 29.5% | 2.7% | 1.7% | 23.2% | 50.0% |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | 0.01 | 0.01 | 0.10 | 0.12 | 0.16 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | — | — | — | — | — | — | — | — | — | — | — | $-57.4M | $-133.7M | $-93.7M | $-50.6M | $-26.4M | $38.5M | $48.5M |
| Returns | ||||||||||||||||||
| ROE | 10.6% | 10.6% | 6.7% | 14.6% | 5.0% | 3.7% | 0.8% | -0.8% | -73.3% | -5.4% | 5.1% | -39.5% | 9.4% | 21.5% | 1.8% | 0.8% | 11.4% | — |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | 4.8% | 4.8% | 4.3% | 26.7% | -10.5% | 21.6% | -10.0% | 194.0% | -71.7% | 9.7% | 378.2% | -74.4% | -37.2% | 40.1% | 35.3% | 3.2% | -6.8% | — |
| EPS Growth | 75.0% | 75.0% | -50.4% | 242.5% | 43.1% | 363.6% | 200.0% | 98.9% | -705.0% | -200.8% | 113.5% | -408.0% | -51.9% | 1441.0% | 116.7% | -92.6% | -57.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
-9.9%
EPS terminal req.
$1.58
Spread vs growth
84.9%
5Y implied EPS CAGR
-2.4%
EPS terminal req.
$1.92
Spread vs growth
77.4%
10Y implied EPS CAGR
3.6%
EPS terminal req.
$3.09
Spread vs growth
71.4%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.