Basic Materials / Building MaterialsBuenos Aires
$1800.00
+30.00 (+1.69%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 20%
FCF escenarios
weak_data · normalized FCF $-9.5B · quality 55.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
39/100
D
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$658.8B
P/E
N/A
•EV/EBITDA
14.9x
↑ROE
-6.9%
↓Gross Margin
24.6%
↑Debt/Equity
0.11
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+24.8%
FCF CAGR
—
FCF margin
-11.9%
FCF / Net income
1.48x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $499.27B · net income $-40.17B · FCF $-59.26B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $499.27B | $499.27B | $526.50B | $520.31B | $256.65B |
| Net Income | $-40.17B | $-40.17B | $53.23B | $68.84B | $41.51B |
| EBITDA | $48.05B | $48.05B | $145.71B | $170.85B | $74.62B |
| EPS | -109.83 | -109.83 | 145.53 | 188.09 | 113.41 |
| Gross Margin | 24.6% | 24.6% | 29.8% | 39.4% | 17.7% |
| Operating Margin | -8.0% | -8.0% | 4.3% | 15.7% | -4.0% |
| Net Margin | -8.0% | -8.0% | 10.1% | 13.2% | 16.2% |
| Balance Sheet | |||||
| Debt/Equity | 0.11 | 0.11 | 0.01 | 0.00 | 0.00 |
| Current Ratio | 0.59 | 0.59 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-59.26B | $-59.26B | $-9.52B | $109.73B | $42.84B |
| Returns | |||||
| ROE | -6.9% | -6.9% | 8.6% | 15.9% | 17.9% |
| Valuation | |||||
| P/E | — | — | 15.29 | 4.76 | 2.47 |
| EV/EBITDA | 14.89 | 14.89 | 5.46 | 1.68 | 0.73 |
| P/B | 1.13 | 1.13 | 1.31 | 0.76 | 0.44 |
| Growth & Yield | |||||
| Revenue Growth | -5.2% | -5.2% | 1.2% | 102.7% | — |
| EPS Growth | -175.5% | -175.5% | -22.6% | 65.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-4.0%
Start / end P/E
n/dx → n/dx
EPS bridge
145.53 → -109.83
Residual
-4.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.