Financial Services / Banks - RegionalNasdaqGS
$18.49
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 19.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
28/100
D
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$944M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-21.9%
↓Gross Margin
N/A
•Debt/Equity
0.36
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
+10.6%
FCF CAGR
+12.9%
FCF margin
20.5%
FCF / Net income
-0.49x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $362.8M · net income $-150.5M · FCF $74.3M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $362.8M | $362.8M | $356.5M | $312.3M | $236.0M | $194.1M | $200.0M | $208.3M | $166.2M | $128.5M | $106.5M | $88.6M | $76.2M | $74.9M | $72.5M | $64.6M | $68.5M | $72.7M |
| Net Income | $-150.5M | $-150.5M | $35.4M | $28.0M | $93.4M | $87.1M | $68.5M | $66.5M | $53.1M | $33.1M | $23.9M | $20.5M | $18.1M | $19.9M | $19.5M | $12.8M | $10.5M | $9.1M |
| EPS | -3.24 | -3.24 | 0.80 | 0.64 | 2.14 | 1.98 | 1.55 | 1.53 | 1.38 | 0.95 | 0.79 | 1.26 | 1.27 | 2.17 | 2.30 | 1.51 | 1.21 | 1.58 |
| Net Margin | -41.5% | -41.5% | 9.9% | 9.0% | 39.6% | 44.9% | 34.3% | 31.9% | 32.0% | 25.8% | 22.4% | 23.2% | 23.8% | 26.5% | 26.9% | 19.8% | 15.3% | 12.6% |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | 0.36 | 0.36 | 1.61 | 1.88 | 1.69 | 0.99 | 0.69 | — | — | — | — | 1.68 | 1.81 | 1.56 | 2.18 | 3.05 | — | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | $74.3M | $74.3M | $1.3M | $81.2M | $88.0M | $104.9M | $73.0M | $169.8M | $68.9M | $46.4M | $24.2M | — | — | $40.6M | $19.4M | $20.0M | $22.5M | $10.6M |
| Returns | ||||||||||||||||||
| ROE | -21.9% | -21.9% | 4.6% | 3.9% | 13.8% | 12.0% | 9.9% | 10.1% | 10.8% | 7.2% | 7.0% | 7.7% | 9.3% | 12.1% | 12.3% | 10.5% | 9.3% | 8.0% |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | 1.8% | 1.8% | 14.1% | 32.3% | 21.6% | -2.9% | -4.0% | 25.4% | 29.3% | 20.6% | 20.3% | 16.2% | 1.8% | 3.3% | 12.2% | -5.7% | -5.7% | — |
| EPS Growth | -505.0% | -505.0% | 25.0% | -70.1% | 8.1% | 27.7% | 1.3% | 10.9% | 45.3% | 20.3% | -37.3% | -0.8% | -41.5% | -5.7% | 52.3% | 24.8% | -23.4% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.