Financial Services / Capital MarketsCboe CA
$0.07
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
5/100
F
Piotroski
0/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$7M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-28.3%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
1.56x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-3.1M · FCF $-4.8M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | $4.6M | $2.2M | $9.3M |
| Net Income | $-3.1M | $-3.1M | $-1.9M | $-6.1M | $-5.2M |
| EBITDA | $-4.1M | $-4.1M | $-97344.00 | $-5.7M | $-5.1M |
| EPS | -0.03 | -0.03 | -0.02 | -0.06 | -0.05 |
| Gross Margin | — | — | 100.0% | 100.0% | — |
| Operating Margin | — | — | -2.7% | -263.0% | -56.2% |
| Net Margin | — | — | -41.0% | -276.5% | -55.8% |
| Balance Sheet | |||||
| Current Ratio | 37.03 | 37.03 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-4.8M | $-4.8M | $-3.6M | $-8.1M | $-4.2M |
| Returns | |||||
| ROE | -28.3% | -28.3% | -7.2% | -44.5% | -27.8% |
| Valuation | |||||
| P/B | 0.63 | 0.63 | 0.52 | 0.94 | 1.42 |
| Growth & Yield | |||||
| Revenue Growth | — | — | 111.4% | -76.5% | — |
| EPS Growth | -50.0% | -50.0% | 66.7% | -20.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-22.2%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.02 → -0.03
Residual
-22.2%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.