Financial Services / Credit ServicesBSE
$5.77
-0.63 (-9.83%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
18/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$232M
P/E
N/A
•EV/EBITDA
N/A
•ROE
0.1%
↓Gross Margin
N/A
•Debt/Equity
-0.05
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2026 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
10.48x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-2.3M · FCF $-24.0M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | — | — | $1.9M |
| Net Income | $-2.3M | $-2.3M | $-794000.00 | $-2.0M | $-4.5M |
| EBITDA | $-4.3M | $-4.3M | $-4.3M | $-1.1M | $-4.1M |
| EPS | — | — | -0.02 | -0.05 | -0.11 |
| Gross Margin | — | — | — | — | 63.0% |
| Operating Margin | — | — | — | — | -220.2% |
| Net Margin | — | — | — | — | -240.7% |
| Balance Sheet | |||||
| Debt/Equity | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 |
| Cash Flow | |||||
| Free Cash Flow | $-24.0M | $-24.0M | $-2.7M | $8.1M | $-14.8M |
| Returns | |||||
| ROE | 0.1% | 0.1% | 0.0% | 0.1% | 0.3% |
| Growth & Yield | |||||
| EPS Growth | — | — | 60.7% | 55.4% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-23.5%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.02 → n/d
Residual
-23.5%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.