Basic Materials / Agricultural InputsNYSE
$37.81
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 31% · confianza 25%
FCF escenarios
weak_data · normalized FCF $25.5M · quality 48.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
6/100
F
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$508M
P/E
N/A
•EV/EBITDA
N/A
•ROE
2.3%
↑Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
2.28x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $11.2M · FCF $25.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Net Income | $11.2M | $11.2M | $-212.8M | $-35.7M | $72.2M | $249.8M | $-27.2M | $13.6M | $11.8M | $-22.6M | $-64.2M | $-524.8M | $9.8M | $22.3M | $87.4M | $109.4M | $45.3M | $55.3M |
| EBITDA | $51.2M | $51.2M | $17.8M | $-4.6M | $130.5M | $68.2M | $12.9M | $50.7M | $47.7M | $19.1M | $-14.4M | $-282.1M | $96.3M | $102.1M | $183.0M | — | — | — |
| EPS | 0.85 | 0.85 | -16.53 | -2.80 | 5.37 | 18.66 | -2.09 | 1.04 | 0.90 | -0.20 | -0.85 | -6.94 | 0.13 | 0.30 | 1.16 | 1.45 | 0.60 | 0.74 |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | — | — | — | — | — | — | — | 0.07 | 0.12 | 0.12 | 0.37 | 0.35 | 0.16 | 0.16 | 0.00 | — | — | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | $25.5M | $25.5M | $33.8M | $-21.8M | $20.1M | $59.3M | $14.7M | $-14.5M | $47.3M | $3.2M | $-32.6M | — | — | — | — | — | $36.5M | $-14.1M |
| Returns | ||||||||||||||||||
| ROE | 2.3% | 2.3% | -44.9% | -5.2% | 10.1% | 37.7% | -6.6% | 3.1% | 2.8% | -5.6% | -17.7% | -123.0% | 1.0% | 2.4% | 9.7% | 12.6% | 6.0% | 7.8% |
| Growth & Yield | ||||||||||||||||||
| EPS Growth | 105.1% | 105.1% | -490.4% | -152.1% | -71.2% | 992.8% | -301.0% | 15.6% | 550.0% | 76.5% | 87.8% | -5438.5% | -56.7% | -74.1% | -20.0% | 141.7% | -18.9% | — |
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
58.0%
EPS terminal req.
$3.36
Spread vs growth
47.1%
5Y implied EPS CAGR
36.7%
EPS terminal req.
$4.06
Spread vs growth
68.4%
10Y implied EPS CAGR
22.6%
EPS terminal req.
$6.54
Spread vs growth
82.5%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.