Financial Services / Asset ManagementNYSE American
$1.13
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 15.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
4/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$49M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-25.3%
↓Gross Margin
72.5%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2011–2025 · 14 años de histórico normalizado
Revenue CAGR
+28.1%
FCF CAGR
—
FCF margin
-11.2%
FCF / Net income
0.58x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $30.2M · net income $-5.8M · FCF $-3.4M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||
| Revenue | $30.2M | $30.2M | $32.8M | $34.9M | $37.8M | $39.9M | $26.7M | $26.9M | $28.7M | $32.0M | $27.8M | $223565.00 | $0.00 | $2.2M | $2.4M | $945741.00 |
| Net Income | $-5.8M | $-5.8M | $-4.1M | $1.2M | $1.1M | $5.8M | $1.8M | $261849.00 | $1.7M | $5.2M | $5.3M | $14191.00 | $-319820.00 | $63601.00 | $75487.00 | — |
| EBITDA | $-6.1M | $-6.1M | $-5.7M | $2.0M | $2.9M | $8.0M | $2.5M | $1.5M | $3.4M | $7.1M | $9.1M | — | — | — | — | — |
| EPS | -0.14 | -0.14 | -0.10 | 0.03 | 0.03 | 0.15 | 0.05 | 0.01 | 0.05 | 0.14 | 0.00 | 0.00 | 0.00 | — | — | — |
| Gross Margin | 72.5% | 72.5% | 73.4% | 74.9% | 75.7% | 76.7% | 75.8% | 74.3% | 79.4% | 84.8% | 90.1% | 15.8% | — | 43.9% | 43.6% | 38.0% |
| Operating Margin | -22.2% | -22.2% | -19.1% | 4.1% | 6.3% | 18.6% | 7.2% | 2.8% | 9.8% | 21.0% | 31.9% | — | — | — | — | — |
| Net Margin | -19.3% | -19.3% | -12.4% | 3.3% | 3.0% | 14.7% | 6.6% | 1.0% | 6.0% | 16.2% | 19.0% | 6.3% | — | 2.9% | 3.1% | — |
| Cash Flow | ||||||||||||||||
| Free Cash Flow | $-3.4M | $-3.4M | $-2.0M | $1.8M | — | — | — | — | — | — | — | — | — | — | — | — |
| Returns | ||||||||||||||||
| ROE | -25.3% | -25.3% | -15.3% | 3.8% | 3.9% | 23.1% | 9.3% | 1.5% | 10.2% | 39.3% | 67.1% | 0.7% | 46.4% | -17.2% | -12.0% | — |
| Growth & Yield | ||||||||||||||||
| Revenue Growth | -8.2% | -8.2% | -5.9% | -7.8% | -5.2% | 49.2% | -0.7% | -6.1% | -10.3% | 15.2% | 12324.5% | — | -100.0% | -9.2% | 157.1% | — |
| EPS Growth | -40.0% | -40.0% | -433.3% | 0.0% | -80.0% | 200.0% | 400.0% | -80.0% | -64.3% | — | — | — | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.