Financial Services / Shell CompaniesTSXV
$0.07
-0.00 (-6.25%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 5.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
32/100
D
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$2M
P/E
N/A
•EV/EBITDA
N/A
•ROE
0.7%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
1.24x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $13033.0 · FCF $16183.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Net Income | $13033.00 | $13033.00 | $47388.00 | $33502.00 | $-55742.00 |
| EBITDA | $-43155.00 | $-43155.00 | $-39520.00 | $-37580.00 | $-55086.00 |
| EPS | — | — | — | — | -0.00 |
| Balance Sheet | |||||
| Current Ratio | 176.79 | 176.79 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $16183.00 | $16183.00 | $42253.00 | $27551.00 | $-95186.00 |
| Returns | |||||
| ROE | 0.7% | 0.7% | 2.4% | 1.7% | -2.9% |
| Valuation | |||||
| P/B | 0.98 | 0.98 | 0.72 | 0.60 | 0.82 |
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+50.0%
Start / end P/E
n/dx → n/dx
EPS bridge
n/d → n/d
Residual
+50.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.