Financial Services / Insurance - Property & CasualtyNasdaqCM
$10.97
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 55.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
21/100
D
Piotroski
7/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.2B
P/E
N/A
•EV/EBITDA
N/A
•ROE
13.7%
↑Gross Margin
81.2%
↑Debt/Equity
-15.64
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2019–2025 · 6 años de histórico normalizado
Revenue CAGR
+32.4%
FCF CAGR
—
FCF margin
15.7%
FCF / Net income
-19.63x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $418.9M · net income $-3.4M · FCF $66.0M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | $418.9M | $418.9M | $313.3M | $287.5M | $275.9M | $192.4M | $72.3M | $77.6M |
| Net Income | $-3.4M | $-3.4M | $-32.8M | $-133.9M | $-156.6M | $-106.6M | $-54.0M | $-103.3M |
| EBITDA | $61.0M | $61.0M | $-39.0M | $-165.9M | $-149.1M | $-67.0M | $-35.6M | $-80.7M |
| EPS | -0.03 | -0.03 | -0.33 | -1.39 | -1.61 | -1.14 | -2.03 | -3.31 |
| Gross Margin | 81.2% | 81.2% | 64.5% | 69.9% | — | — | — | — |
| Operating Margin | 8.7% | 8.7% | -20.6% | -66.2% | -64.2% | -43.3% | -58.4% | -113.6% |
| Net Margin | -0.8% | -0.8% | -10.5% | -46.6% | -56.7% | -55.4% | -74.7% | -133.2% |
| Balance Sheet | ||||||||
| Debt/Equity | -15.64 | -15.64 | -9.34 | -12.20 | 5.36 | 1.91 | 0.40 | -0.68 |
| Cash Flow | ||||||||
| Free Cash Flow | $66.0M | $66.0M | $-32.2M | $33.1M | $-20.1M | $-35.7M | $-48.9M | $-29.8M |
| Returns | ||||||||
| ROE | 13.7% | 13.7% | 75.9% | 375.3% | -197.3% | -49.1% | -50.3% | 172.3% |
| Growth & Yield | ||||||||
| Revenue Growth | 33.7% | 33.7% | 9.0% | 4.2% | 43.4% | 166.2% | -6.8% | — |
| EPS Growth | 90.9% | 90.9% | 76.3% | 13.7% | -41.2% | 43.8% | 38.7% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.