Financial Services / Financial ConglomeratesNasdaqGM
$8.18
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
16/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$304M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-179.2%
↓Gross Margin
N/A
•Debt/Equity
-8.32
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
+15.1%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $789.0M · net income $307.4M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $789.0M | $789.0M | $986.0M | $1.11B | $825.6M | $1.18B | $665.3M | $458.5M | $384.6M | $322.2M | $190.4M | $112.5M | $77.1M | $76.1M | $83.9M | $63.5M | $42.1M | $83.4M |
| Net Income | $307.4M | $307.4M | $-764.3M | $-99.9M | $-159.8M | $445.1M | $205.1M | $81.6M | $16.3M | $11.6M | $21.5M | $11.8M | $-5.8M | $1.1M | $3.5M | $602000.00 | $-11.0M | $17.0M |
| EBITDA | $110.8M | $110.8M | $-452.1M | $145.7M | $69.8M | $540.4M | $295.6M | $185.7M | $59.2M | $40.0M | $53.0M | $22.9M | $-6.8M | $4.7M | $8.1M | $8.2M | $-10.7M | $18.2M |
| EPS | 9.80 | 9.80 | -25.46 | -3.69 | -5.95 | 15.09 | 7.56 | 2.95 | 0.58 | 0.48 | 1.17 | 0.73 | -0.60 | 0.71 | 2.38 | 0.02 | -0.39 | 0.91 |
| Operating Margin | 9.6% | 9.6% | -50.5% | 8.6% | 3.6% | 43.6% | 41.5% | 36.3% | 11.8% | 9.0% | 25.6% | 19.6% | -9.6% | 5.4% | 8.9% | 11.7% | -27.0% | 21.0% |
| Net Margin | 39.0% | 39.0% | -77.5% | -9.0% | -19.4% | 37.7% | 30.8% | 17.8% | 4.2% | 3.6% | 11.3% | 10.5% | -7.5% | 1.4% | 4.2% | 0.9% | -26.2% | 20.3% |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | -8.32 | -8.32 | — | — | — | — | — | — | — | — | — | 0.01 | 0.00 | -11.71 | -9.89 | -6.32 | -5.86 | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | — | — | — | — | — | — | — | $-30.7M | $-107.6M | $-82.6M | $79.6M | $31.4M | — | — | $15.6M | $-2.3M | $-6.7M | $18.1M |
| Returns | ||||||||||||||||||
| ROE | -179.2% | -179.2% | 156.6% | -34.3% | -35.8% | 67.3% | 40.0% | 22.6% | 6.3% | 4.3% | 14.4% | 10.8% | -6.0% | -25.4% | -69.0% | -7.3% | 124.0% | -1695.6% |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | -20.0% | -20.0% | -11.2% | 34.6% | -30.0% | 77.3% | 45.1% | 19.2% | 19.4% | 69.3% | 69.2% | 45.9% | 1.3% | -9.3% | 32.1% | 50.7% | -49.5% | — |
| EPS Growth | 138.5% | 138.5% | -590.0% | 38.0% | -139.4% | 99.6% | 156.3% | 408.6% | 20.8% | -59.0% | 60.3% | 221.7% | -184.5% | -70.2% | 11800.0% | 105.1% | -142.9% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
-58.0%
EPS terminal req.
$0.73
Spread vs growth
196.5%
5Y implied EPS CAGR
-38.3%
EPS terminal req.
$0.88
Spread vs growth
176.8%
10Y implied EPS CAGR
-17.6%
EPS terminal req.
$1.41
Spread vs growth
156.1%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.