Financial Services / Banks - RegionalJohannesburg
$48.00
-1.00 (-2.04%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
13/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$653M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-37.0%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
13.3%
FCF / Net income
0.10x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $-180.0M · net income $-245.0M · FCF $-24.0M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $-180.0M | $-180.0M | $-84.0M | $197.0M | $664.0M |
| Net Income | $-245.0M | $-245.0M | $-121.0M | $-440.0M | $611.0M |
| EPS | -0.18 | -0.18 | -0.09 | -0.32 | 0.44 |
| Net Margin | 136.1% | 136.1% | 144.0% | -223.4% | 92.0% |
| Balance Sheet | |||||
| Current Ratio | 5.33 | 5.33 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-24.0M | $-24.0M | $56.0M | $-10.0M | $-7.0M |
| Returns | |||||
| ROE | -37.0% | -37.0% | -13.2% | -31.1% | 15.6% |
| Valuation | |||||
| P/E | — | — | — | — | 369.02 |
| P/B | 97.80 | 97.80 | 58.99 | 48.76 | 57.67 |
| Growth & Yield | |||||
| Revenue Growth | -114.3% | -114.3% | -142.6% | -70.3% | — |
| EPS Growth | -100.0% | -100.0% | 71.5% | -172.7% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+14.3%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.09 → -0.18
Residual
+14.3%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.