Financial Services / Asset ManagementNYSE American
$1.21
-0.06 (-4.72%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
18/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$33M
P/E
N/A
•EV/EBITDA
N/A
•ROE
99.8%
↑Gross Margin
N/A
•Debt/Equity
-0.00
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2008–2025 · 17 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
0.01x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-630.8M · FCF $-8.4M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||
| Revenue | — | — | — | $10.5M | $14.4M | — | — | — | — | $18.2M | $11.9M | $4.4M | $1.1M | $3.5M | $6.9M | $11.0M | $9.8M | $15.7M | — |
| Net Income | $-630.8M | $-630.8M | $-7.2M | $-9.6M | $-10.6M | $-5.8M | $-11.0M | $-9.7M | $-6.5M | $-7.4M | $-13.2M | $-19.0M | $-15.2M | $-16.0M | $-7.0M | $-5.1M | $-4.3M | $2.7M | $-23.9M |
| EBITDA | $-641.4M | $-641.4M | $-7.5M | $-4.1M | $-7.2M | $-8.8M | $-6.4M | $-9.3M | $-7.6M | $-7.2M | $-10.9M | $-21.0M | $-16.7M | $-15.2M | $-8.0M | $-3.9M | $-4.1M | $3.1M | — |
| EPS | -541.95 | -541.95 | -12.68 | -695.70 | -1767.50 | -920.50 | -1898.75 | -2940.00 | -2817.50 | -2940.00 | -8575.00 | -41772.50 | -46856.25 | -64373.75 | -36750.00 | -30625.00 | -27562.50 | 3539484375.00 | — |
| Gross Margin | — | — | — | 58.2% | 54.0% | — | — | — | — | 84.7% | 79.3% | 71.2% | 53.9% | 95.3% | 0.1% | — | — | — | — |
| Operating Margin | — | — | — | -39.2% | -53.3% | — | — | — | — | -40.1% | -92.3% | -482.5% | -1603.8% | -445.4% | -119.8% | -39.2% | -46.3% | 17.5% | — |
| Net Margin | — | — | — | -92.2% | -73.6% | — | — | — | — | -40.6% | -110.5% | -433.1% | -1441.6% | -461.4% | -101.4% | -46.1% | -44.2% | 17.2% | — |
| Balance Sheet | |||||||||||||||||||
| Debt/Equity | -0.00 | -0.00 | -12.96 | 0.79 | 0.19 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current Ratio | 5.33 | 5.33 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash Flow | |||||||||||||||||||
| Free Cash Flow | $-8.4M | $-8.4M | $-7.5M | $-4.3M | $-6.8M | $-9.2M | $-4.7M | $-7.9M | $-5.6M | $-6.5M | $-11.8M | $-18.7M | $-15.1M | $-13.1M | $-6.7M | $-3.3M | $1.8M | $-2.4M | — |
| Returns | |||||||||||||||||||
| ROE | 99.8% | 99.8% | 5599.2% | -290.9% | -100.5% | -57.3% | -89.6% | -992.6% | -132.1% | -285.4% | -185.2% | 372.2% | -822.2% | — | — | — | — | — | — |
| Valuation | |||||||||||||||||||
| P/B | — | — | — | 0.23 | 0.31 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Growth & Yield | |||||||||||||||||||
| Revenue Growth | — | — | — | -27.4% | — | — | — | — | — | 53.2% | 171.6% | 315.7% | -69.7% | -49.8% | -37.1% | 13.0% | -37.8% | — | — |
| EPS Growth | -4174.1% | -4174.1% | 98.2% | 60.6% | — | 51.5% | 35.4% | -4.3% | 4.2% | 65.7% | 79.5% | 10.8% | 27.2% | -75.2% | -20.0% | -11.1% | -100.0% | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-56.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-12.68 → -541.95
Residual
-56.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.