Financial Services / Capital MarketsNasdaqCM
$1.83
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
13/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$259M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-99.7%
↓Gross Margin
6.1%
↓Debt/Equity
0.33
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
+8.3%
FCF CAGR
—
FCF margin
-125.2%
FCF / Net income
0.70x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $29.7M · net income $-53.4M · FCF $-37.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | $29.7M | $29.7M | $38.0M | $21.1M | $28.5M | $14.3M | $595000.00 | $6.6M | — | — | — | — | — | $5.9M | $10.3M | $8.4M | $8.3M |
| Net Income | $-53.4M | $-53.4M | $-63.3M | $-29.2M | $-98.7M | $-5.3M | $1.9M | $323000.00 | $582000.00 | $-359000.00 | $-2.8M | $740000.00 | $3.6M | $-2086.00 | $2.4M | $-1.8M | $-3.1M |
| EBITDA | $-24.1M | $-24.1M | $-37.9M | $-10.7M | $-75.3M | $-2.9M | — | — | — | — | — | — | $360995.00 | $-2246.00 | $359000.00 | $-2.9M | $45.9M |
| EPS | -2.38 | -2.38 | -14.94 | -27.79 | -174.41 | -0.50 | 0.20 | 0.03 | 0.06 | -0.06 | -0.54 | 0.14 | 0.69 | -0.40 | — | — | — |
| Gross Margin | 6.1% | 6.1% | -62.4% | 13.1% | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Margin | -113.3% | -113.3% | -125.0% | -96.1% | -297.0% | -31.2% | -276.0% | 3.9% | — | — | — | — | — | -0.0% | 0.5% | -40.3% | 544.2% |
| Net Margin | -179.7% | -179.7% | -166.6% | -138.6% | -345.8% | -36.7% | 327.1% | 4.9% | — | — | — | — | — | -0.0% | 23.2% | -20.9% | -37.3% |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | 0.33 | 0.33 | -0.57 | — | 0.31 | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | $-37.2M | $-37.2M | $-13.9M | $-15.7M | $-69.8M | $-41.2M | $-2.0M | $206000.00 | $256000.00 | $386000.00 | — | — | $-106983.00 | $-1489.00 | $-108000.00 | $-1.6M | $-2.2M |
| Returns | |||||||||||||||||
| ROE | -99.7% | -99.7% | 507.5% | -110.1% | -235.8% | -5.8% | 32.9% | 8.4% | 11.7% | -8.7% | -185.5% | 17.5% | 105.5% | -0.1% | 149.0% | 121.6% | — |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | -21.8% | -21.8% | 80.5% | -26.2% | 99.0% | 2310.9% | -90.9% | — | — | — | — | — | — | -42.7% | 22.3% | 1.3% | — |
| EPS Growth | 84.1% | 84.1% | 46.2% | 84.1% | -34782.0% | -350.0% | 566.7% | -50.0% | 200.0% | 88.9% | -485.7% | -79.7% | 272.5% | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.