Basic Materials / Agricultural InputsSantiago
$384.99
+6.01 (+1.59%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 19%
FCF escenarios
weak_data · normalized FCF $10.6M · quality 48.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
38/100
D
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$104.8B
P/E
14.8x
↓EV/EBITDA
9761.2x
↑ROE
11.5%
↑Gross Margin
12.2%
↓Debt/Equity
0.04
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
-4.2%
FCF CAGR
—
FCF margin
-6.5%
FCF / Net income
-1.19x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $141.0M · net income $7.7M · FCF $-9.1M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $141.0M | $141.0M | $136.1M | $137.0M | $160.2M |
| Net Income | $7.7M | $7.7M | $8.8M | $9.7M | $14.1M |
| EBITDA | $10.7M | $10.7M | $12.4M | $13.2M | $19.4M |
| EPS | — | — | 0.03 | 0.04 | 0.05 |
| Gross Margin | 12.2% | 12.2% | 14.3% | 15.5% | 18.0% |
| Operating Margin | 6.9% | 6.9% | 8.8% | 9.6% | 13.2% |
| Net Margin | 5.4% | 5.4% | 6.5% | 7.1% | 8.8% |
| Balance Sheet | |||||
| Debt/Equity | 0.04 | 0.04 | 0.05 | 0.07 | 0.07 |
| Current Ratio | 3.04 | 3.04 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-9.1M | $-9.1M | $10.6M | $16.1M | $-5.6M |
| Returns | |||||
| ROE | 11.5% | 11.5% | 13.1% | 14.6% | 21.2% |
| Valuation | |||||
| P/E | 14.83 | 14.83 | 8794.80 | 7626.93 | 6597.61 |
| EV/EBITDA | 9761.18 | 9761.18 | 6237.88 | 5623.79 | 4801.30 |
| P/B | 1569.21 | 1569.21 | 1153.07 | 1116.49 | 1401.59 |
| Growth & Yield | |||||
| Revenue Growth | 3.6% | 3.6% | -0.6% | -14.5% | — |
| EPS Growth | — | — | -9.7% | -31.0% | — |
| Dividend Yield | 5918.4% | 5918.4% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+49.5%
Start / end P/E
n/dx → n/dx
EPS bridge
0.03 → n/d
Residual
-9.7%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.