Financial Services / Asset ManagementCanadian Sec
$0.07
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
6/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$15M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-178.8%
↓Gross Margin
-60.5%
↓Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2025 · 2 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-3255.3%
FCF / Net income
0.22x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $29451.0 · net income $-4.3M · FCF $-958710.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $29451.00 | $29451.00 | — | — |
| Net Income | $-4.3M | $-4.3M | $-5.0M | $-6.3M |
| EBITDA | $-1.6M | $-1.6M | $-4.3M | $-6.3M |
| EPS | -0.03 | -0.03 | -0.06 | -0.09 |
| Gross Margin | -60.5% | -60.5% | — | — |
| Operating Margin | -5428.2% | -5428.2% | — | — |
| Net Margin | -14522.7% | -14522.7% | — | — |
| Balance Sheet | ||||
| Current Ratio | 0.74 | 0.74 | — | — |
| Cash Flow | ||||
| Free Cash Flow | $-958710.00 | $-958710.00 | $-3.1M | $-924145.00 |
| Returns | ||||
| ROE | -178.8% | -178.8% | -1459.4% | -322.6% |
| Valuation | ||||
| P/B | 4.36 | 4.36 | 8.75 | 9.88 |
| Growth & Yield | ||||
| EPS Growth | 50.0% | 50.0% | 33.2% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-47.8%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.06 → -0.03
Residual
-47.8%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.