StockAnalyzer

Financial Analysis

DashboardSectorsComparablesScreenerUniverseMicrocapsAI 2nd OrderTheme MapEnergy & MaterialsMacroWatchlistCompareMi CarteraPortfolio

Recent

v0.1
SRVL.AQ$0.69+0.00%
Fair $0.69+0.0%

SRVL.AQ

Oscillate PLC

Financial Services / Asset ManagementAquis AQSE

$0.69

+0.00 (+0.00%)

Fairly Valued+0.0%Fair Value $0.69Fund rank 22/100 · Data gapFallback financials|
SA 15/F
F-Score: 1/9
Low Profitability

Book/ROE base 3Y

n/d

n/d CAGR · P/B n/d

Book/ROE base 5Y

n/d

n/d base · n/d expected

Precio de entrada

n/d

MOS 100% · confianza 20%

Book/ROE escenarios

weak_data · book/share n/d · quality 0.0/100

Data gap 22/100
Bear 5Yn/dn/d
Base 5Yn/dn/d
Bull 5Yn/dn/d
Return 0/100Downside 20/100Model quality 15/100Data QA 20/100

Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.

Quality + valuation scorecard

SA Score

15/100

F

Piotroski

1/9

balance/quality

Valuation

50/100

+0.0% upside

5Y CAGR

+0.0%

50/100

Data QA

16/100

SEC 0%

Latest source: unknownPeriods: 4Warnings: 1unknown: 4
No SEC-backed annual rows; valuation uses fallback financial data. Insufficient audited annual history (<3 SEC-backed years); financial Book/ROE targets are disabled until manually verified. ROE is -2.3%, below the 5% threshold
Thesis & Journal · SRVL.AQLocal privado en este navegador · Oscillate PLC
Plantilla tipo buy-side: tesis, bull/base/bear, catalizadores, riesgos, kill criteria y fecha de revisión. Esto no gasta GPT-5.5; luego lo usamos como contexto del memo.

Sin guardar todavía.

Market Cap

$3M

P/E

N/A

•

EV/EBITDA

N/A

•

ROE

-227.2%

↓

Gross Margin

N/A

•

Debt/Equity

N/A

•
52-Week Range$1
$0$0

TradingView lightweight chart

SRVL.AQ price, volumen y niveles de valoración

Último $0.270Periodo -99.7%
Fair value: $0.688

Price & Ratios

Absolute Values (Left Axis)

Ratios / Percentages (Right Axis)

Financial statement dashboard

Crecimiento, márgenes y provenance

2021–2024 · 3 años de histórico normalizado

Revenue CAGR

—

FCF CAGR

—

FCF margin

—

FCF / Net income

0.05x

Latest source

Provider fallback

Margin decomposition

Último año: revenue — · net income $-4.0M · FCF $-215843.0

2021-FY → 2024-FY

Gross margin

—— pts

Operating margin

—— pts

Net margin

—— pts

FCF margin

—— pts
MetricTTM
2024
2023
2022
2021
Income Statement
Revenue——$-104456.00$8437.00$5085.00
Net Income$-4.0M$-4.0M$-952603.00$336750.00$-386318.00
EBITDA$-4.0M$-4.0M$-1.2M$570514.00$-222332.00
EPS——-0.000.00-0.30
Operating Margin——1129.0%6762.0%-4372.3%
Net Margin——912.0%3991.3%-7597.2%
Balance Sheet
Current Ratio50.9750.97———
Cash Flow
Free Cash Flow$-215843.00$-215843.00$-229279.00$-242135.00$-367029.00
Returns
ROE-227.2%-227.2%-38.0%9.7%—
Valuation
P/B167.00167.0021.80——
Growth & Yield
Revenue Growth——-1338.1%65.9%—
EPS Growth——-393.3%100.5%—

Revenue, Net Income & Free Cash Flow ($B)

Margins (%)

Returns (%)

Leverage & Liquidity

Reverse DCF · market-implied EPS growthterminal P/E 15.0x · COE 10.0%
Reverse DCF requires positive EPS; loss-making or zero-EPS companies cannot produce a clean EPS hurdle.

Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.

Return attribution · 1Y approxreconcilia total +35.0%

Total return

+35.0%

Start / end P/E

n/dx → n/dx

EPS bridge

-0.00 → n/d

Residual

+35.0%

EPS growthn/d
Multiple reratingn/d
Dividend+0.0%
Residual / FX / buybacks / cross-term+35.0%

EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.

Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.