Financial Services / Credit ServicesNasdaqCM
$1.59
-0.01 (-0.62%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
17/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$129M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-156.1%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2006–2025 · 19 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
3.3%
FCF / Net income
0.03x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $-251.0M · net income $-265.0M · FCF $-8.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||
| Revenue | $-251.0M | $-251.0M | $3.6M | $2.0M | $3.3M | — | — | $12375.00 | $3000.00 | — | — | — | — |
| Net Income | $-265.0M | $-265.0M | $1.2M | $-1.2M | $106958.00 | — | — | $-968226.00 | $-148550.00 | $-167409.00 | $-282719.00 | $-199574.00 | $-43127.00 |
| EPS | — | — | 0.18 | -0.19 | 0.02 | 0.26 | 0.20 | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | -399.4% | -303.7% | — | — | — | — |
| Operating Margin | — | — | — | — | — | — | — | -7607.4% | -4646.5% | — | — | — | — |
| Net Margin | 105.6% | 105.6% | 32.7% | -57.7% | 3.2% | — | — | -7824.0% | -4951.7% | — | — | — | — |
| Balance Sheet | |||||||||||||
| Debt/Equity | — | — | — | 0.00 | 0.00 | — | — | — | — | — | — | — | — |
| Current Ratio | 0.77 | 0.77 | — | — | — | — | — | — | — | — | — | — | — |
| Cash Flow | |||||||||||||
| Free Cash Flow | $-8.2M | $-8.2M | $5.7M | $-1.1M | $-4.9M | — | — | — | — | — | — | — | — |
| Returns | |||||||||||||
| ROE | -156.1% | -156.1% | 5.9% | -6.3% | 0.6% | — | — | 496.8% | 128.0% | 440.7% | -171.1% | -298.6% | -59.2% |
| Valuation | |||||||||||||
| P/E | — | — | 11.06 | — | 105.50 | — | — | — | — | — | — | — | — |
| P/B | 0.72 | 0.72 | 0.65 | 0.82 | 0.63 | — | — | — | — | — | — | — | — |
| Growth & Yield | |||||||||||||
| Revenue Growth | -7132.5% | -7132.5% | 76.6% | -39.1% | — | — | — | 312.5% | — | — | — | — | — |
| EPS Growth | — | — | 194.7% | -1050.0% | — | 30.0% | — | — | — | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-11.7%
Start / end P/E
n/dx → n/dx
EPS bridge
0.18 → n/d
Residual
-11.7%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.