Utilities / Utilities - RenewableNasdaqGM
$1.53
+0.66 (+76.88%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF $1.0M · quality 37.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
17/100
F
Piotroski
0/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$72M
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income — · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | $58.4M | $18.4M | $10.2M |
| Net Income | — | — | $-3.5M | $2.2M | $-188393.00 |
| EBITDA | — | — | $64000.00 | $3.4M | $-130032.00 |
| EPS | -0.97 | -0.97 | -0.13 | 0.06 | -0.01 |
| Gross Margin | — | — | 20.0% | 24.7% | 19.3% |
| Operating Margin | — | — | -0.5% | -14.5% | -3.5% |
| Net Margin | — | — | -6.0% | 12.2% | -1.8% |
| Balance Sheet | |||||
| Debt/Equity | — | — | 0.44 | 0.07 | 0.47 |
| Current Ratio | 1.14 | 1.14 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | — | — | $753000.00 | $1.3M | $160242.00 |
| Returns | |||||
| ROE | — | — | -21.2% | 13.7% | -4.2% |
| Valuation | |||||
| EV/EBITDA | — | — | 2492.47 | — | — |
| P/B | — | — | 9.63 | — | — |
| Growth & Yield | |||||
| Revenue Growth | — | — | 217.3% | 80.4% | — |
| EPS Growth | -646.2% | -646.2% | -316.7% | 945.5% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+1.3%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.13 → -0.97
Residual
+1.3%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.