Financial Services / Asset ManagementBSE
$6.28
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
10/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$64M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-2.0%
↓Gross Margin
84.4%
↑Debt/Equity
365.37
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2026 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-84730.1%
FCF / Net income
1164.65x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.9M · net income $-1.4M · FCF $-1.60B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $1.9M | $1.9M | $951000.00 | $2.9M | — |
| Net Income | $-1.4M | $-1.4M | $345000.00 | $-3.2M | $-23.8M |
| EBITDA | $-1.3M | $-1.3M | $357000.00 | $-1.5M | $-19.4M |
| EPS | — | — | 0.03 | -0.31 | -2.32 |
| Gross Margin | 84.4% | 84.4% | 95.1% | -20.7% | — |
| Operating Margin | -67.2% | -67.2% | -190.4% | -52.2% | — |
| Net Margin | -72.8% | -72.8% | 36.3% | -109.9% | — |
| Balance Sheet | |||||
| Debt/Equity | 365.37 | 365.37 | 358.17 | 0.75 | 0.18 |
| Current Ratio | 63185.78 | 63185.78 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-1.60B | $-1.60B | $-32.3M | $26.7M | $-13.1M |
| Returns | |||||
| ROE | -2.0% | -2.0% | 0.5% | -4.6% | -29.7% |
| Valuation | |||||
| P/E | — | — | 258.00 | — | — |
| EV/EBITDA | — | — | 70275.63 | — | — |
| P/B | 0.94 | 0.94 | 1.28 | 0.45 | 0.33 |
| Growth & Yield | |||||
| Revenue Growth | 98.7% | 98.7% | -67.2% | — | — |
| EPS Growth | — | — | 109.7% | 86.6% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+1.6%
Start / end P/E
n/dx → n/dx
EPS bridge
0.03 → n/d
Residual
+1.6%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.