StockAnalyzer

Financial Analysis

DashboardSectorsComparablesScreenerUniverseMicrocapsAI 2nd OrderTheme MapEnergy & MaterialsMacroWatchlistCompareMi CarteraPortfolio

Recent

v0.1
TUO.V$1.83+0.55%
Fair $1.83+0.0%

TUO.V

Teuton Resources Corp.

Basic Materials / Other Precious Metals & MiningTSXV

$1.83

+0.01 (+0.55%)

Fairly Valued+0.0%Fair Value $1.83Fund rank 27/100 · Data gapFallback financials|
SA 19/F
F-Score: 1/9
Low Profitability

FCF base 3Y

n/d

n/d CAGR · yield n/d

FCF base 5Y

n/d

n/d base · n/d expected

Precio de entrada

n/d

MOS 26% · confianza 25%

FCF escenarios

weak_data · normalized FCF $-1.2M · quality 47.7/100

Data gap 27/100
Bear 5Yn/dn/d
Base 5Yn/dn/d
Bull 5Yn/dn/d
Return 0/100Downside 20/100Model quality 50/100Data QA 20/100

Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.

Quality + valuation scorecard

SA Score

19/100

F

Piotroski

1/9

balance/quality

Valuation

50/100

+0.0% upside

5Y CAGR

+0.0%

50/100

Data QA

8/100

SEC 0%

Latest source: unknownPeriods: 2Warnings: 1unknown: 2
No SEC-backed annual rows; valuation uses fallback financial data. Limited financial history; valuation confidence should be treated as provisional. Sector-specific commodity mid-cycle model required: targets are disabled until normalized cycle price/cost-curve/reserve data exists. ROE is -65.5%, below the 5% threshold
Thesis & Journal · TUO.VLocal privado en este navegador · Teuton Resources Corp.
Plantilla tipo buy-side: tesis, bull/base/bear, catalizadores, riesgos, kill criteria y fecha de revisión. Esto no gasta GPT-5.5; luego lo usamos como contexto del memo.

Sin guardar todavía.

Market Cap

$105M

P/E

N/A

•

EV/EBITDA

N/A

•

ROE

-65.5%

↓

Gross Margin

N/A

•

Debt/Equity

N/A

•
52-Week Range$2
$1$3

TradingView lightweight chart

TUO.V price, volumen y niveles de valoración

Último $1.830Periodo +4475.0%
Fair value: $1.830

Price & Ratios

Absolute Values (Left Axis)

Ratios / Percentages (Right Axis)

Financial statement dashboard

Crecimiento, márgenes y provenance

2021–2022 · 1 años de histórico normalizado

Revenue CAGR

—

FCF CAGR

—

FCF margin

—

FCF / Net income

0.12x

Latest source

Provider fallback

Margin decomposition

Último año: revenue — · net income $-10.2M · FCF $-1.2M

2021-FY → 2022-FY

Gross margin

—— pts

Operating margin

—— pts

Net margin

—— pts

FCF margin

—— pts
MetricTTM
2022
2021
Income Statement
Net Income$-10.2M$-10.2M$-3.6M
EBITDA$-2.5M$-2.5M$-1.6M
EPS-0.18-0.18-0.07
Balance Sheet
Current Ratio29.2329.23—
Cash Flow
Free Cash Flow$-1.2M$-1.2M$-1.2M
Returns
ROE-65.5%-65.5%-15.1%
Valuation
P/B6.656.654.38
Growth & Yield
EPS Growth-157.1%-157.1%—

Returns (%)

Leverage & Liquidity

Reverse DCF · market-implied EPS growthterminal P/E 15.0x · COE 10.0%
Reverse DCF requires positive EPS; loss-making or zero-EPS companies cannot produce a clean EPS hurdle.

Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.

Return attribution · 1Y approxreconcilia total +131.6%

Total return

+131.6%

Start / end P/E

n/dx → n/dx

EPS bridge

-0.07 → -0.18

Residual

+131.6%

EPS growthn/d
Multiple reratingn/d
Dividend+0.0%
Residual / FX / buybacks / cross-term+131.6%

EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.

Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.