Financial Services / Credit ServicesBSE
$1.10
-0.04 (-3.51%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 1.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
24/100
D
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$52M
P/E
N/A
•EV/EBITDA
N/A
•ROE
0.2%
↓Gross Margin
N/A
•Debt/Equity
0.06
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
-37.10x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $229000.0 · FCF $-8.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | $11.6M | $3.7M | — |
| Net Income | $229000.00 | $229000.00 | $-56000.00 | $344000.00 | $1.2M |
| EBITDA | $-4.0M | $-4.0M | $-5.4M | $-3.5M | $-3.3M |
| EPS | — | — | — | 0.01 | 0.02 |
| Gross Margin | — | — | -14.0% | 3.1% | — |
| Operating Margin | — | — | -46.8% | -95.0% | — |
| Net Margin | — | — | -0.5% | 9.2% | — |
| Balance Sheet | |||||
| Debt/Equity | 0.06 | 0.06 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-8.5M | $-8.5M | $3.3M | $-1.9M | $2.1M |
| Returns | |||||
| ROE | 0.2% | 0.2% | -0.1% | 0.4% | 1.3% |
| Valuation | |||||
| P/E | — | — | — | 77.00 | 99.00 |
| P/B | 0.56 | 0.56 | 0.47 | 0.40 | 1.02 |
| Growth & Yield | |||||
| Revenue Growth | — | — | 212.0% | — | — |
| EPS Growth | — | — | — | -50.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+1.9%
Start / end P/E
n/dx → n/dx
EPS bridge
n/d → n/d
Residual
+1.9%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.